|
|
Cumberland - About Us
| |
 |
 |
INCOME STATEMENT
(In USDollars)
|
2002 |
2003 |
2004 |
2005 |
2006 |
| |
|
|
|
|
|
| Gross Written Premium |
13,094,981 |
13,571,740 |
13,364,338 |
18,748,006 |
20,828,711 |
| Less : Premium Reserves |
(1,083,200) |
(348,835) |
1,306,621 |
(1,580,217) |
(481,981) |
| Reinsurers Share In Paid Claims |
5,486,590 |
4,897,032 |
2,711,394 |
4,841,841 |
6,245,515 |
| Reinsurers Share In Claims Reserves |
(606,335) |
25,801 |
378,303 |
(272,383) |
279,687 |
|
Ceding commission |
1,283,405 |
1,006,403 |
617,290 |
1,295,325 |
1,379,358 |
| Earned Interest |
201,095 |
122,046 |
66,059 |
126,060 |
155,584 |
|
Investment Income |
1,752,991 |
684,499 |
1,088,284 |
334,148 |
257,134 |
|
Difference of exchange |
2,030 |
1,783 |
3,871 |
3,733 |
5,920 |
| Revenues From Ceded Fixed Assets |
94,581 |
152,546 |
67,855 |
20,974 |
1,645 |
| Net Recoveries |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| TOTAL
REVENUE |
20,226,138
|
20,113,015
|
19,604,015 |
23,517,487 |
28,671,573 |
|
TAXES |
(267,978) |
(252,159) |
(248,551) |
(312,970) |
(349,305) |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
2002 |
2003 |
2004 |
2005 |
2006 |
| |
|
|
|
|
|
|
Paid Claims |
9,517,318 |
7,962,973 |
7,441,648 |
10,909,029 |
14,058,371 |
|
Claims Reserves |
(554,395) |
326,110 |
350,035 |
27,107 |
652,604 |
|
Premium Ceded |
6,157,578 |
5,660,342 |
5,438,805 |
6,786,993 |
7,723,671 |
|
Reinsurers Share in Premium Reserves |
105,947 |
797,410 |
2,529 |
(495,542) |
(70,814) |
|
Depreciation & Provisions |
439,891 |
197,823 |
228,144 |
147,386 |
144,680 |
|
Commission Paid out |
1,439,990 |
2,385,518 |
2,386,031 |
3,115,725 |
3,451,318 |
|
Deferred Acquisition Cost |
- |
- |
279,426 |
(227,885) |
21,884 |
|
General operating expenses |
1,198,463 |
1,682,808 |
1,503,343 |
1,286,223 |
1,304,444 |
|
Salaries |
843,650 |
864,682 |
924,598 |
875,888 |
1,058,923 |
|
Management Fees |
-
|
-
|
-
|
-
|
-
|
|
Advertising & publicity |
114,751 |
314,907 |
96,390 |
75,454 |
91,854 |
|
Other general Expenses |
1,690 |
13,470 |
39,750 |
30,618 |
37,182 |
|
Taxes & Similar Fees |
130,543 |
116,698 |
72,662 |
92,675 |
90,500 |
|
Bank & similar charges |
168,945 |
39,227 |
78,798 |
99,334 |
43,564 |
|
Difference Of Exchange |
9,704 |
14,929 |
11,367 |
23,753 |
17,987 |
|
Net Book Value of Fixed Assets Ceded |
98,969 |
264,967 |
77,259 |
22,804 |
2,597 |
| |
|
|
|
|
|
| TOTAL
REVENUE |
19,673,044 |
20,641,864 |
18,930,785 |
22,769,562 |
28,628,765 |
| |
|
|
|
|
|
RESULT
FOR THE PERIOD
|
285,115
|
(781,008)
|
424,679 |
434,955 |
(306,498) |
[Balance Sheet]
[Income Statement] [Development]
|
|